Workspace for AI collaboration
The Tracelight web app. Change the business logic of a project, and the update flows through to the model and the deck.
tracelight.ai
New Chat
Compare Spreadsheets
Resources
Integrations
Sensitivity Analysis
Sensitivity Analysis/Spreadsheet Sensitivity Model DemoThe project contains one workbook: FY26 operating model.xlsx, with three sheets.
driver block: live deliverables - a 12-month operating model (Jan–Dec 2026, FYE 31/12) built from a small
- Drivers (flexible): Revenue Growth m/m 3.0%, DSO 45 days, Capex 8.0% of Revenue.
- Full three-statement flow: Income Statement Balance Sheet (with a balance, Check reads "--" at base), that Cash Flow
- Key Metrics (FY26): EBITDA Margin 30.0%, Free Cash Flow $1,641,711, Ending Cash $2,141,711.
sensitivity analysis - a stripped-down balance sheet designed to demonstrate a modeling flaw. Cash, AR, PP&E and Debt link live from the model, but Equity is hardcoded at base-case values. The Balance Check ties at base but breaks the moment any driver is flexed - see Notes.
tracelight_scratchpad - internal scratchpad sheet for intermediate calculations and working notes.
The file appears to be a teaching/demo artifact for sensitivity analysis: a clean live model plus a deliberately broken downstream sheet to show why hardcoded roll-forwards fail under flex. Want me to flex the drivers and show where the break shows up, or fix the hardcoded equity so the check holds?
Atlas_CIM.pdfAtlas_VDD.pdf
Atlas_Model.xlsx
Atlas_IC_Memo.pptx
Spreadsheet_App.htmlConfidential Information MemorandaVendor Due Diligence ReportAtlas Operating ModelInvestment Committee MemoSpreadsheet AppOne workspace per project
Files, memories, and project context in one place. Tracelight keeps the full history and context of the project as it develops.
Compare two versions of a workbook
Tracelight runs a deterministic diff between two versions, then the agent analyses what changed and why.
Connects to your data sources
Tracelight connects to your files, market data, and deal rooms. They come together in your project, with the full context in one place.
One workflow, across every deliverable
Tracelight
Got it. I’ll scan the workbook, trace cross-sheet logic, check key formulas and assumptions, and flag anything that needs review.
Tracelight